Treasury$273.5K
WiseNo balance
XaceNo balance
MPC Vault$273.5K
HyperBCNo balance

P&L Report

17 weeks · Oct 2025 – Feb 2026 · Staff on accruals, OpEx on invoice basis

Latest: W/E 15 Feb 2617 weeks loaded

Total NGR (post-provider)

$5K

Avg $286/wk

$360

Total EBITDA

-$1.2M

Avg -$68K/wk

$29K

Total Turnover

$7.7M

17 weeks

Total Staff + OpEx

$1.2M

Staff $989K · Ops $173K

Latest Week — W/E Sunday, 15 February 2026

GGR Sports

-$5K

GGR Casino

$18K

Total Bonus

-$7K

NGR (post-provider)

$4K

EBITDA

-$51K

GGR vs NGR (post-provider) — Weekly
26/1002/1109/1116/1123/1130/1107/1214/1221/1228/1204/0111/0118/0125/0101/0208/0215/02-$180K-$120K-$60K$0$60K
  • GGR
  • Bonus
  • NGR (post-provider)
Sports vs Casino GGR Split
26/1002/1109/1116/1123/1130/1107/1214/1221/1228/1204/0111/0118/0125/0101/0208/0215/02-$180K-$120K-$60K$0$60K
  • GGR Sports